Salamander Energy. Pure Asian Energy.
2009
$'000s
2008
$'000s
Cash flow from operating activities    
Loss before tax (2,959) (75,472)
Adjustments for:    
Profit on disposal of assets (807)
Exploration write offs 5,860 39,065
Amortisation and depreciation 62,406 83,104
Interest revenue (531) (5,814)
Finance costs 4,411 2,953
Other financial gains losses/(gains) 12,258 (3,564)
Share based payment 2,233 939
Operating cash flow prior to working capital 83,678 40,404
Increase in inventories (16,432) (176)
Decrease in trade and other receivables (2,972) 1,326
Increase/(decrease) in trade and other payables 7,839 (128)
Cash generated from operations 72,113 41,426
Payment of tax (18,555) (15,916)
Net cash inflows from operating activities 53,558 25,510
Cash flow from investing activities    
Acquisition of subsidiary (32,676)
Expenditures on intangible assets (32,105) (133,110)
Purchase of property, plant and equipment (88,194) (113,315)
Disposal of assets 1,500
Loan advances (32,350)
(Payment)/Repayment of other receivables 686 5,905
Interest received 531 3,545
Net cash used in investing activities (119,082) (300,501)
Cash flow from financing activities    
Interest paid (5,851) (5,848)
Other financial payments (1,063 ) (3,401)
Cash flows in respect of long term borrowings 16,853 89,670
Net proceeds from the issue of shares 192,019
Costs of issuing new shares (12,851)
Net cash from financing activities 9,939 259,589
Net decrease in cash and cash equivalents (55,585) (15,402)
Cash and cash equivalents at the beginning of the year 103,012 116,881
Effect of foreign exchange rate change 326 1,533
Cash and cash equivalents at the end of the year 47,753 103,012

View the notes (PDF, 112 KB, opens in a new window)